The PARKSVILLE Residences via CAVITEX

Audrey House Model

SAMPLE COMPUTATIONS:

Option 1: Chesca Basic/Townhouse
 Semi Complete w/ Parking/ prov. for 2BRs
Lot Area- 44sqm.
House Area- 36sqm.
Contract Price: P1,335,000
Required Downpayment: P133,500
Reservation Fee: P10,000
Net Downpayment: P123,500(12 months)
First 12 months: P10,292
90% Loanable Amount:  P1,201,500

Monthly Bank Amortization (15yrs): P11,482

Option 2: Chesca Expanded/Townhouse
Semi Complete/ prov. for 2BRs
Lot Area- 44sqm.
House Area- 40sqm.
Contract Price: P1,426,000
Required Downpayment: P142,600
Reservation Fee: P10,000
Net Downpayment: P132,600 (12 months)
First 12 months: P11,050
90% Loanable Amount:  P1,283,400

Monthly Bank Amortization (15yrs): P12,265

 Option 3: Audrey Basic/Townhouse
Semi Complete w/ Parking/ prov. for 2BRs
Lot Area- 55sqm.
House Area- 45sqm.
Contract Price: P1,697,000
Required Downpayment: P169,700
Reservation Fee: P10,000
Net Downpayment: P159,700 (12 months)
First 12 months: P13,308
Loanable Amount:  P1,527,300

Monthly Bank Amortization (15yrs):  P14,596

 Option 4: Audrey Expanded/Townhouse
Semi Complete w/ Parking/ prov. for 3BRs
Lot Area-68sqm.
House Area-63sqm.
Contract Price: P2,033,000
Required Downpayment: P203,300
Reservation Fee: P10,000
Net Downpayment: P193,300(12 months)
First 12 months: P16,108
Loanable Amount:  P1,829,700

Monthly Bank Amortization (15yrs): P17,486

Notes:
* Bank Financing requires at least 10% Downpayment
* Pag-Ibig Financing requires at least 30% Downpayment